SUNSHINE HOLDINGS PLC

Annual Report 2020/21

Financial Reports

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Group Company
As at 31 March Note 2021
Rs.
2020
Rs.
2021
Rs.
2020
Restated*
Rs.
2020
Previously
reported**
Rs.
Assets
Property, plant and equipment 19 4,794,110,834 4,719,959,469 33,067,152 45,406,172 45,352,383
Intangible assets 20 249,057,345 165,942,721 7,555,660 4,685 4,685
Leasehold land 21 238,853,000 241,439,000
Biological assets 22 3,492,193,000 3,449,345,000
Investment property 23 769,499,144 709,499,144
Investments in subsidiaries 24 3,767,962,237 3,232,076,136 3,388,401,971
Equity-accounted investee 25 1,292,006 1,384,362 1,292,007 1,351,459 1,351,459
Other investments, including derivatives 26 1,004,330,898 1,070,904,297 647,177,898 727,179,297 727,179,297
Deferred tax assets 27 42,611,982 65,787,835 42,536,150 32,017,938 32,017,938
Goodwill on acquisition 24.4 1,576,648,378
Non-current assets 12,168,596,587 10,424,261,828 4,499,591,104 4,038,035,687 4,194,307,733
Biological assets 22 52,688,000 41,797,000
Inventories 28 5,145,162,996 3,177,211,186
Other investments, including derivatives 26 335,364,187 234,792,226 222,469,740 234,792,226 234,792,226
Current tax assets 29 29,585,672 9,893,358 14,318,672 9,809,784 3,158,748
Trade and other receivables 30 4,848,691,358 4,295,571,105 70,396,643 107,974,290 95,768,884
Amounts due from related parties 31 475,000 78,704,645 223,215,489 240,777,370 240,777,370
Cash and cash equivalents 32 2,520,552,239 4,572,232,065 1,281,865,256 3,879,071,288 2,238,482,618
Assets held for sale 42 1,781,889,421
Current assets 14,714,408,873 12,410,201,585 1,812,265,800 4,472,424,958 2,812,979,846
Total assets 26,883,005,460 22,834,463,413 6,311,856,904 8,510,460,645 7,007,287,579
Equity
Stated capital 33 1,641,715,247 1,641,715,247 1,641,715,247 1,641,715,247 1,641,715,247
Reserves 33 339,686,250 358,317,875 331,382,645 351,106,481 351,106,481
Retained earnings 8,551,561,683 6,414,107,233 3,141,800,110 3,398,264,201 1,916,338,466
Equity attributable to owners of the company 10,532,963,180 8,414,140,355 5,114,898,002 5,391,085,929 3,909,160,194
Non-controlling interests 33 4,808,856,243 4,035,566,113
Total equity 15,341,819,423 12,449,706,468 5,114,898,002 5,391,085,929 3,909,160,194
Liabilities
Loans and borrowings 34 1,968,834,746 2,311,846,644 939,000,820 939,000,820
Employee benefits 35 713,774,478 559,458,926 103,878,290 96,712,325 96,712,325
Contingent consideration 24.4.b.1 78,026,414
Deferred income and capital grants 36 91,996,000 142,550,000
Deferred tax liabilities 27 632,277,792 533,907,752
Non-current liabilities 3,484,909,430 3,547,763,322 103,878,290 1,035,713,145 1,035,713,145
Trade and other payables 37 3,775,377,119 2,450,696,610 24,974,054 21,817,698 20,989,334
Amounts due to related parties 38 12,802,099 27,513,242 2,875,808 2,651,108
Current tax liabilities 29 354,693,979 223,047,621 60,099,084 19,956,847
Loans and borrowings 34 2,184,694,049 2,971,899,695 1,006,808,533 1,986,273,778 1,986,273,778
Bank overdraft 32 872,203,730 1,163,836,455 1,198,941 52,737,440 52,500,020
Liabilities directly associated with assets held for sale 42 856,505,631
Current liabilities 8,056,276,607 6,836,993,623 1,093,080,612 2,083,661,571 2,062,414,240
Total liabilities 11,541,186,037 10,384,756,945 1,196,958,902 3,119,374,716 3,098,127,385
Total equity and liabilities 26,883,005,460 22,834,463,413 6,311,856,904 8,510,460,645 7,007,287,579
Net assets per share*** 23.48 56.26 11.40 36.05 26.14


* The balances presented represent the restated balances for the year ended 31 March 2020 to reflect the adjustments made due to the amalgamation between the Company and Estate Management Services (Pvt) Ltd. Refer Note 46 for details.
** The balances presented represent the balances as reported in the Audited Financial Statements for the year ended 31 March 2020. These balances are presented for the purposes of comparability.
*** Number of shares increased from 149,554,103 to 448,662,309 shares due to share split.

Figures in brackets indicate deductions.

The Accounting Policies and Notes are an integral part of these Financial Statements.

It is certified that the Financial Statements have been prepared in compliance with the requirements of the Companies Act No. 07 of 2007.

Aruna Deepthikumara
Group Chief Financial Officer

The Board of Directors is responsible for the preparation and presentation of these Financial Statements.
Approved and signed for and on behalf of the Board,

Amal Cabraal
Vice-Chairman/Director

V Govindasamy
Group Managing Director

 

25 May 2021
Colombo

TOP
Close